us-gaap:OtherOperatingIncomeus-gaap:PropertyPlantAndEquipmentAndFinanceLeaseRightofUseAssetAfterAccumulatedDepreciationAndAmortizationtruefalsetrueABC Co. has an option to extend the leases for additional terms ranging between 2 and 5 years. At lease commencement, ABC Co, determined that it is not reasonably certain to exercise the extension options. Accordingly, the period covered by the options to extend the lease is not recognized as part of the right-of-use assets and lease liabilities. a provision for additional lease payments equal to 5% of annual store sales.us-gaap:OtherLiabilitiesCurrentus-gaap:OtherLiabilitiesus-gaap:OtherOperatingIncome 0123456789 2020-01-01 2020-12-31 0123456789 srt:MaximumMember 2020-12-31 0123456789 srt:MinimumMember 2020-01-01 2020-12-31 0123456789 srt:MinimumMember 2020-12-31 0123456789 srt:MinimumMember 2020-12-31 0123456789 srt:MaximumMember 2020-01-01 2020-12-31 0123456789 srt:MaximumMember 2020-12-31 0023456789 2020-01-01 2020-12-31 0023456789 2020-12-31 0123456789 2020-12-31 0123456789 us-gaap:LeaseholdImprovementsMember 2020-12-31 0123456789 us-gaap:ConstructionInProgressMember 2020-12-31 0123456789 us-gaap:MachineryAndEquipmentMember 2020-12-31 0123456789 abc:FurnitureFixturesandComputerEquipmentMember 2020-12-31 xbrli:pure iso4217:USD


finalcoverheader01.jpg

Version 2.0
July 2020



Leases under Topic 842
(2020 Taxonomy)



FASB US GAAP Financial Reporting Taxonomy (Taxonomy)
Implementation Guide Series



† Changes from the 2017 Taxonomy Implementation Guide are included in Appendix A.
 

finalcoverfooter01.jpg


The Taxonomy Implementation Guide is not authoritative; rather, it is a document that communicates how the US GAAP Financial Reporting Taxonomy (Taxonomy) is designed. It also provides other information to help a user of the Taxonomy understand how elements and relationships are structured.
















Copyright © 2020 by Financial Accounting Foundation. All rights reserved. Content copyrighted by Financial Accounting Foundation may not be reproduced, stored in a retrieval system, or transmitted, in any form or by any means, electronic, mechanical, photocopying, recording, or otherwise, without the prior written permission of the Financial Accounting Foundation. Financial Accounting Foundation claims no copyright in any portion hereof that constitutes a work of the United States Government.




Taxonomy Implementation Guide on Leases under Topic 842
Overview
The purpose of this Taxonomy Implementation Guide (Guide) is to demonstrate the modeling for the reporting of leases under Topic 842. These examples are not intended to encompass all of the potential modeling configurations or to dictate the appearance and structure of an entity’s extension taxonomy. The examples are provided to help users of the US GAAP Financial Reporting Taxonomy (Taxonomy) understand how the modeling for leases under Topic 842 is structured within the Taxonomy. The examples are based on the assumption that an entity meets the criteria for reporting leases under Topic 842 under Generally Accepted Accounting Principles (GAAP) and/or U.S. Securities and Exchange Commission (SEC) authoritative literature. In addition, the reported line items within the examples do not include all reporting requirements and represent only partial disclosures and statements for illustrative purposes.
While constituents may find the information in the Guide useful, users looking for guidance to conform to SEC eXtensible Business Reporting Language (XBRL) filing requirements should look to the SEC EDGAR Filer Manual and other information provided on the SEC’s website at xbrl.sec.gov.
This Guide focuses on detail tagging only (Level 4); it does not include any elements for text blocks, policy text blocks, and table text blocks (Levels 1 –3).
Section 1: Overview of Modeling: This section provides an overview of the modeling for the reporting of leases under Topic 842.
Section 2: Examples of Modeling: This section includes examples of modeling for the reporting of leases under Topic 842.

1



2


General Information
(1)A legend for dimensions and domain members has been provided to associate with facts contained in the notes to the financial statements. Extension elements are coded using “Ex.” Legends specific to the examples are provided in Figure x.2 of each example.
Coding
Standard Label
Element Name
A1
Statistical Measurement [Axis]
RangeAxis
 
Statistical Measurement [Domain]
RangeMember
M1
Minimum [Member]
MinimumMember
M2
Maximum [Member]
MaximumMember
A2
Long-Lived Tangible Asset [Axis]
PropertyPlantAndEquipmentByTypeAxis
 
Long-Lived Tangible Asset [Domain]
PropertyPlantAndEquipmentTypeDomain
M3
Machinery and Equipment [Member]
MachineryAndEquipmentMember
M4
Leasehold Improvements [Member]
LeaseholdImprovementsMember
M5
Construction in Progress [Member]
ConstructionInProgressMember
ExM6
Furniture, Fixtures and Computer Equipment [Member]
FurnitureFixturesAndComputerEquipmentMember
(2)
Elements that have an instant period type and elements that have a duration period type are indicated as such in Figure x.2 of each example. Instant elements have a single date context (such as December 31, 20X1) while duration elements have a starting and ending date as their context (such as January 1 to December 31, 20X1).
(3)
The XBRL report view (Figure x.3 in each example) does not include all information that may appear in an entity’s instance document. The XBRL report view is provided for illustrative purposes only.
(4)
For elements contained in the Taxonomy, the standard label is as it appears in the Taxonomy. For extension elements, the standard label corresponds to the element name. For information about structuring extension elements, refer to the EDGAR Filer Manual.
(5)
Values reported in XBRL are generally entered as positive, with the exception of certain concepts such as net income (loss) or gain (loss).
(6)
Preferred Labels (Figure x.3 in each example) are the labels created and used by the company to show the line item captions in its financial statements.
(7)
The values reported using extensible list elements are element names in the XBRL report view.

3


Section 1: Overview of Modeling
In modeling the lease disclosure requirements within the Taxonomy, the following characteristics: lessee/lessor, lease type, and leases commenced/not yet commenced have been incorporated into the primary line items. These characteristics are not intended to be conveyed dimensionally. Dimensionalization may be used if the lessee or lessor disclose their leases by a particular characteristic, such as geography, which is already included within the Taxonomy. In addition, the Taxonomy includes the use of extensible list elements and additional language in the label for Booleans.
In the case of Example 1, Booleans include “[true false]” as part of the standard label to indicate that it is a Boolean.
Examples 3a and 3b illustrate the lessee's operating lease reconciliation of the amount of undiscounted cash flows reported in the notes to the financial statements to the operating lease liabilities recognized in both unclassified and classified statements of financial position. The element “Lessee, Operating Lease, Liability, to be Paid” (L41) is the sum of “Operating Lease, Liability” (L42) and the “Lessee, Operating Lease, Liability, Undiscounted Excess Amount” (L44) even though in the presentation, “Operating Lease, Liability” (L42) is subtracted from “Lessee, Operating Lease, Liability, to be Paid” (L41). All three elements are modeled as monetaryItemType, credit, and instant. The calculation for “Lessee, Operating Lease, Liability, to be Paid” (L41) is structured as follows:
Lessee, Operating Lease, Liability, to be Paid
à
Operating Lease, Liability
à
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
Lessee, Operating Lease, Liability, Undiscounted Excess Amount” (L44) is modeled as a component of “Lessee, Operating Lease, Liability, to be Paid” (L41) along with the reported value for “Operating Lease, Liability” (L42). A positive value reported with “Lessee, Operating Lease, Liability, Undiscounted Excess Amount” (L44) indicates an excess. In the XBRL calculation linkbase, a credit cannot be subtracted from another credit—the two can only be summed together. Please refer to the Notes section of Example 3a for further explanation.
In Example 3a, 3b, 4, 5 and 6, extensible list elements have been used for location facts to identify which line items in the financial statements an amount is disclosed in when a filer chooses to provide information in the notes to the financial statements in lieu of the financial statements

4


themselves. If the filer separately discloses the information on the face statement, the extensible list element is not needed.

5


Section 2: Examples of Modeling
Example 1—Lessee Leasing Arrangements—Description
This Example illustrates the modeling for disclosures reporting information about the nature of the lessee's leases, leases that have not yet commenced but that create significant rights and obligations for the lessee, and significant assumptions and judgments made in applying the requirements of the new leases standard.
ABC Company (ABC Co.) has a number of retail stores located within malls throughout New York State that ABC Co. uses to sell electronics. None of the leases meet the criteria to be classified as finance leases and therefore are accounted for as operating leases.[1] All of the stores have remaining lease terms of between 4[2] and 7[3] years. ABC Co. has an option to extend the leases for additional terms ranging between 2[4] and 5[5] years.[6] At lease commencement, ABC Co, determined that it is not reasonably certain to exercise the extension options. Accordingly, the period covered by the options to extend the lease is not recognized as part of the right-of-use assets and lease liabilities.[7] There are no options to terminate the leases.[8] [9] Lease expenses range between $450,000[10] and $550,000[11] per year and include a provision for additional lease payments equal to 5%[12] of annual store sales.[13] The individual lease contracts do not provide information about the rate implicit in the lease. Accordingly, ABC Co. utilized its incremental borrowing rate for measurement purposes based on information available at the commencement date of each lease, which included but was not limited to, ABC Co.’s credit standing and the collateral represented by the leased stores.[14] In addition to the current leases, ABC Co. entered into new leases with XYZ Properties, for stores in New Jersey, which will commence in 2021.[15] The new leases have lease terms ranging between 3[16] and 6[17] years, include lease expenses ranging between $350,000[18] and $450,000[19] per year and include extension options.[20][21] 
_____________________________
Legend: This legend is provided to illustrate the elements associated with values or to provide context. This information is not part of disclosure.
[1]    L6    [2]    L2, A1:M1
[3]    L2, A1:M2    [4]    L3, A1:M1
[5]    L3, A1:M2    [6]    L9
[7]    L11    [8]    L15
[9]    L16    [10]    L4, A1:M1
[11]    L4, A1:M2    [12]    ExL8
[13]    L7    [14]    L14
[15]    L13    [16]    L1, A1:M1
[17]    L1, A1:M2    [18]    ExL5, A1:M1
[19]    ExL5, A1:M2    [20]    L10
[21]    L12
Figure 1.1

6


The legends for the elements used to tag these facts are:
 
Standard Label
Balance Type
Data Type
Period Type
Element Name
A1
Statistical Measurement [Axis]
 
dimensionItemType
Duration
RangeAxis
 
Statistical Measurement [Domain]
 
domainItemType
Duration
RangeMember
M1
Minimum [Member]
 
domainItemType
Duration
MinimumMember
M2
Maximum [Member]
 
domainItemType
Duration
MaximumMember
 
 
 
 
 
 
L1
Lessee, Operating Lease, Lease Not yet Commenced, Term of Contract
 
durationItemType
Instant
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
L2
Lessee, Operating Lease, Remaining Lease Term
 
durationItemType
Instant
LesseeOperatingLeaseRemainingLeaseTerm
L3
Lessee, Operating Lease, Renewal Term
 
durationItemType
Instant
LesseeOperatingLeaseRenewalTerm
L4
Operating Lease, Expense
Debit
monetaryItemType
Duration
OperatingLeaseExpense
ExL5
Operating Lease, Lease Not yet Commenced, Expense
Debit
monetaryItemType
Duration
OperatingLeaseLeaseNotYetCommencedExpense
L6
Lessee, Operating Lease, Description
 
stringItemType
Duration
LesseeOperatingLeaseDescription
L7
Lessee, Operating Lease, Variable Lease Payment, Terms and Conditions
 
stringItemType
Duration
LesseeOperatingLeaseVariableLeasePaymentTermsAndConditions
ExL8
Lessee, Operating Lease, Variable Lease Payment, Terms, Percentage
 
percentItemType
Duration
LesseeOperatingLeaseVariablePaymentTermsPercentage
L9
Lessee, Operating Lease, Existence of Option to Extend [true false]
 
booleanItemType
Duration
LesseeOperatingLeaseExistenceOfOptionToExtend
L10
Lessee, Operating Lease, Lease Not yet Commenced, Existence of Option to Extend [true false]
 
booleanItemType
Duration
LesseeOperatingLeaseLeaseNotYetCommencedExistenceOfOptionToExtend
L11
Lessee, Operating Lease, Option to Extend
 
stringItemType
Duration
LesseeOperatingLeaseOptionToExtend
L12
Lessee, Operating Lease, Lease Not yet Commenced, Option to Extend
 
stringItemType
Duration
LesseeOperatingLeaseLeaseNotYetCommencedOptionToExtend
L13
Lessee, Operating Lease, Lease Not yet Commenced, Description
 
stringItemType
Duration
LesseeOperatingLeaseLeaseNotYetCommencedDescription
L14
Lessee, Operating Lease, Assumptions and Judgments, Discount Rate, Description
 
stringItemType
Duration
LesseeOperatingLeaseAssumptionsAndJudgmentsDiscountRateDescription
L15
Lessee, Operating Lease, Existence of Option to Terminate [true false]
 
booleanItemType
Duration
LesseeOperatingLeaseExistenceOfOptionToTerminate
L16
Lessee, Operating Lease, Option to Terminate
 
stringItemType
Duration
LesseeOperatingLeaseOptionToTerminate
Figure 1.2

7


The XBRL report view created using the modeling structure is provided here:
 
Standard Label
Preferred Label
 
 
 
 
Date Context
 
2020
 
Statistical Measurement [Axis]
 
Minimum [Member]
Maximum [Member]
Report-wide Value
 
A1
 
M1
M2
L1
Lessee, Operating Lease, Lease Not yet Commenced, Term of Contract
Lease Term, Leases Not Yet Commenced, Operating Lease
P3Y
P6Y
 
L2
Lessee, Operating Lease, Remaining Lease Term
Remaining Lease Term, Operating Lease
P4Y
P7Y
 
L3
Lessee, Operating Lease, Renewal Term
Lease Renewal Term, Operating Lease
P2Y
P5Y
 
L4
Operating Lease, Expense
Rent Expense
450000
550000
 
ExL5
Operating Lease, Lease Not yet Commenced, Expense
Rent Expense, Lease Not Yet Commenced, Operating Lease
350000
450000
 
L6
Lessee, Operating Lease, Description
Lease Description, Operating Lease
 
 
ABC Company (ABC Co.) has a number of retail stores located within malls throughout New York State that ABC Co. uses to sell electronics. None of the leases meet the criteria to be classified as finance leases and therefore are accounted for as operating leases.

L7
Lessee, Operating Lease, Variable Lease Payment, Terms and Conditions
Variable Lease Payments, Terms, and Conditions, Operating Lease
 
 
a provision for additional lease payments equal to 5% of annual store sales.

ExL8
Lessee, Operating Lease, Variable Lease Payment, Terms, Percentage
Percentage Increase Based on Sales, Operating Lease
 
 
0.05

L9
Lessee, Operating Lease, Existence of Option to Extend [true false]
Option to Extend, Existence, Operating Lease
 
 
true

L10
Lessee, Operating Lease, Lease Not yet Commenced, Existence of Option to Extend [true false]
Option to Extend, Existence, Lease Not Yet Commenced, Operating Lease
 
 
true

L11
Lessee, Operating Lease, Option to Extend
Option to Extend, Description, Operating Lease
 
 
ABC Co. has an option to extend the leases for additional terms ranging between 2 and 5 years. At lease commencement, ABC Co, determined that it is not reasonably certain to exercise the extension options. Accordingly, the period covered by the options to extend the lease is not recognized as part of the right-of-use assets and lease liabilities.

L12
Lessee, Operating Lease, Lease Not yet Commenced, Option to Extend
Option to Extend, Description, Lease Not Yet Commenced, Operating Lease
 
 
include extension options.

L13
Lessee, Operating Lease, Lease Not yet Commenced, Description
New Leases, Operating Lease
 
 
In addition to the current leases, ABC Co. entered into new leases with XYZ Properties, for stores in New Jersey, which will commence in 2021.

 

Figure 1.3 (continues)

8


 
 
 
 
 
Date Context
 
2020
 
Statistical Measurement [Axis]
 
Minimum [Member]
Maximum [Member]
Report-wide Value
 
A1
 
M1
M2
L14
Lessee, Operating Lease, Assumptions and Judgments, Discount Rate, Description
Assumptions and Judgments about Lease Discount Rate, Operating Lease
 
 
The individual lease contracts do not provide information about the rate implicit in the lease. Accordingly, ABC Co. utilized its incremental borrowing rate for measurement purposes based on information available at the commencement date of each lease, which included but was not limited to, ABC Co.’s credit standing and the collateral represented by the leased stores.

L15
Lessee, Operating Lease, Existence of Option to Terminate [true false]
Option to Terminate, Existence, Operating Lease
 
 
false

L16
Lessee, Operating Lease, Option to Terminate
Option to Terminate, Description, Operating Lease
 
 
There are no options to terminate the leases.

 

Figure 1.3 (continued)



9


Notes:
This example is not intended to be all inclusive. Given that there are significant variations in the types and terms of leases held by a lessee, the information provided by a lessee to meet the requirements of the standard may vary among registrants. In addition, it should be noted that the example includes information that may not be required to be tagged by SEC rules. These facts may be required to be disclosed under US GAAP or may be disclosed as a common reporting practice and appear in the registrant's filing. This information is presented for illustrative purposes only.
This example includes a disclosure of a range of ABC's remaining operating lease terms. The terms are intended to be tagged with “Lessee, Operating Lease, Remaining Lease Term” (L2) and both the “Minimum [Member]” (M1) and “Maximum [Member]” (M2) from the “Statistical Measurement [Axis]” (A1) to represent the range. This disclosure is not the same as the disclosure of the weighted-average remaining lease term required by ASC 842-20-50-4(g)(3). The weighted-average amount is intended to be tagged with “Operating Lease, Weighted Average Remaining Lease Term” (L32) for the operating lease, which is illustrated in Example 2. The “Operating Lease, Weighted Average Remaining Lease Term” (L32) element should not be tagged with a member from the “Statistical Measurement [Axis]” (A1) as it has the weighted average characteristic embedded in the line item and it does not represent either a minimum or maximum value. Filers with more than one category of leases (for example, leases on equipment and leases on buildings) should use a dimension to report multiple weighted-average remaining lease terms.


10


Example 2—Lessee—Lease Cost
This Example illustrates the modeling for disclosure of a lessee's total lease cost.
 
 
Year Ending December 31,
 
 
2020
 
 
(in thousands, except for years and percentages)
 
Lease Cost
 
 
Finance lease cost:
 
L17
Amortization of right-of-use assets
$
500

L18
Interest on lease liabilities
125

L19
Operating lease cost
1,200

L20
Short-term lease cost
80

L21
Variable lease cost
55

L22
Sublease income
(15
)
L23
Total lease cost
$
1,945

 
 
 
 
Other information
 
L24
Gain on sale and leaseback transactions, net
$
12

 
Cash paid for amounts included in the measurement of lease liabilities
 
L25
Principal payments under finance lease obligations
$
1,500

L26
Interest payments under finance lease obligations
$
300

L27
Payments on operating leases
$
175

L28
Variable lease payments
$
100

L29
Right-of-use assets obtained in exchange for new finance lease liabilities
$
500

L30
Right-of-use assets obtained in exchange for new operating lease liabilities
$
130

L31
Weighted-average remaining lease term—finance leases (in years)
8.5

L32
Weighted-average remaining lease term—operating leases (in years)
6

L33
Weighted-average discount rate—finance leases
6.00
%
L34
Weighted-average discount rate—operating leases
6.40
%
 
 
 
Figure 2.1

11


The legend for the elements used to tag these facts is:
 
Standard Label
Balance Type
Data Type
Period Type
Element Name
L17
Finance Lease, Right-of-Use Asset, Amortization
Debit
monetaryItemType
Duration
FinanceLeaseRightOfUseAssetAmortization
L18
Finance Lease, Interest Expense
Debit
monetaryItemType
Duration
FinanceLeaseInterestExpense
L19
Operating Lease, Cost
Debit
monetaryItemType
Duration
OperatingLeaseCost
L20
Short-term Lease, Cost
Debit
monetaryItemType
Duration
ShortTermLeaseCost
L21
Variable Lease, Cost
Debit
monetaryItemType
Duration
VariableLeaseCost
L22
Sublease Income
Credit
monetaryItemType
Duration
SubleaseIncome
L23
Lease, Cost
Debit
monetaryItemType
Duration
LeaseCost
L24
Sale and Leaseback Transaction, Gain (Loss), Net
Credit
monetaryItemType
Duration
SaleAndLeasebackTransactionGainLossNet
L25
Finance Lease, Principal Payments
Credit
monetaryItemType
Duration
FinanceLeasePrincipalPayments
L26
Finance Lease, Interest Payment on Liability
Credit
monetaryItemType
Duration
FinanceLeaseInterestPaymentOnLiability
L27
Operating Lease, Payments
Credit
monetaryItemType
Duration
OperatingLeasePayments
L28
Variable Lease, Payment
Credit
monetaryItemType
Duration
VariableLeasePayment
L29
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability
Debit
monetaryItemType
Duration
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
L30
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability
Debit
monetaryItemType
Duration
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
L31
Finance Lease, Weighted Average Remaining Lease Term
 
durationItemType
Instant
FinanceLeaseWeightedAverageRemainingLeaseTerm1
L32
Operating Lease, Weighted Average Remaining Lease Term
 
durationItemType
Instant
OperatingLeaseWeightedAverageRemainingLeaseTerm1
L33
Finance Lease, Weighted Average Discount Rate, Percent
 
percentItemType
Instant
FinanceLeaseWeightedAverageDiscountRatePercent
L34
Operating Lease, Weighted Average Discount Rate, Percent
 
percentItemType
Instant
OperatingLeaseWeightedAverageDiscountRatePercent
Figure 2.2

12


The XBRL report view created using the modeling structure is provided here:

 
Standard Label
Preferred Label
 
 
 
 
Report-wide Value
L17
Finance Lease, Right-of-Use Asset, Amortization
Amortization of right-of-use assets
500000
L18
Finance Lease, Interest Expense
Interest on lease liabilities
125000
L19
Operating Lease, Cost
Operating lease cost
1200000
L20
Short-term Lease, Cost
Short-term lease cost
80000
L21
Variable Lease, Cost
Variable lease cost
55000
L22
Sublease Income
Sublease income
15000
L23
Lease, Cost
Total lease cost
1945000
L24
Sale and Leaseback Transaction, Gain (Loss), Net
Gain on sale and leaseback transactions, net
12000
L25
Finance Lease, Principal Payments
Principal payments under finance lease obligations
1500000
L26
Finance Lease, Interest Payment on Liability
Interest payments under finance lease obligations
300000
L27
Operating Lease, Payments
Payments on operating leases
175000
L28
Variable Lease, Payment
Variable lease payments
100000
L29
Right-of-Use Asset Obtained in Exchange for Finance Lease Liability
Right-of-use assets obtained in exchange for new finance lease liabilities
500000
L30
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability
Right-of-use assets obtained in exchange for new operating lease liabilities
130000
L31
Finance Lease, Weighted Average Remaining Lease Term
Weighted-average remaining lease term—finance leases (in years)
P8Y6M
L32
Operating Lease, Weighted Average Remaining Lease Term
Weighted-average remaining lease term—operating leases (in years)
P6Y
L33
Finance Lease, Weighted Average Discount Rate, Percent
Weighted-average discount rate—finance leases
0.0600
L34
Operating Lease, Weighted Average Discount Rate, Percent
Weighted-average discount rate—operating leases
0.0640
Figure 2.3

13


Notes:
The element “Finance Lease, Principal Payments” (L25) may also be used within the cash flows from financing activities section. The elements “Finance Lease, Interest Payment on Liability” (L26), “Operating Lease, Payments” (L27), and “Variable Lease, Payment” (L28) may also be used within the cash flows from operating activities section in the statement of cash flows.
This example illustrates the requirements in ASC 842-20-50-4(g)(3) to disclose the weighted-average remaining lease terms segregated between finance and operating leases. The weighted-average remaining lease terms are modeled with the line item elements: “Finance Lease, Weighted Average Remaining Lease Term” (L31) and “Operating Lease, Weighted Average Remaining Lease Term” (L32). As the weighted average characteristic is modeled in the line items, it is not intended for filers to use “Lessee, Operating Lease, Remaining Lease Term” (L2) and a weighted average member of the “Statistical Measurement [Axis]” (A1) to tag such information. The weighted-average remaining lease term is not the same as the “Lessee, Operating Lease, Remaining Lease Term” (L2) that many filers commonly report as illustrated in Example 1.

14


Example 3a—Lessee—Maturity of Operating Lease Liabilities and Reconciliation of Operating Lease Liabilities Recognized in the Unclassified Statement of Financial Position
This Example illustrates the modeling for disclosure of the maturity analysis of operating lease liabilities and the reconciliation of the operating lease liabilities reported on the unclassified statement of financial position.
The lease payments are $50 million[1] annually over a 10-year[2] weighted-average remaining lease term. The weighted-average discount rate is 5.87 percent.[3] The maturity schedule below is as of the end of 2020. Payments are made at the beginning of each year.
 
Operating Lease Liabilities, Payments
 
 
 
(in thousands)
L35
Operating Lease Payments, 2021
 
$
50,000

L36
Operating Lease Payments, 2022
 
50,000

L37
Operating Lease Payments, 2023
 
50,000

L38
Operating Lease Payments, 2024
 
50,000

L39
Operating Lease Payments, 2025
 
50,000

L40
Operating Lease Payments, Thereafter
 
200,000

L41
Total Operating Lease Liabilities, Payments
 
$
450,000

 
 
 
 
 
Reconciliation of Operating Lease Liabilities, Payments to Operating Lease Liabilities
 
 
L41
Total Operating Lease Liabilities, Payments
 
$
450,000

L44
Less: Present Value Adjustment
 
87,907

L42
Operating Lease Liabilities
 
$
362,093

 
 
 
 
 
 
 
 
XL43
The amount of operating lease liabilities is not separately presented in the statement of financial position; it is included in the other liabilities.
 
 
_____________________________
Legend: This legend is provided to illustrate the elements associated with values or to provide context. This information is not part of disclosure.
[1]    L27
[2]    L32
[3]    L34
Figure 3a.1

15


The legend for the elements used to tag these facts is:
 
Standard Label
Balance Type
Data Type
Period Type
Element Name
L27
Operating Lease, Payments
Credit
monetaryItemType
Duration
OperatingLeasePayments
L32
Operating Lease, Weighted Average Remaining Lease Term
 
durationItemType
Instant
OperatingLeaseWeightedAverageRemainingLeaseTerm1
L34
Operating Lease, Weighted Average Discount Rate, Percent
 
percentItemType
Instant
OperatingLeaseWeightedAverageDiscountRatePercent
L35
Lessee, Operating Lease, Liability, to be Paid, Year One
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
L36
Lessee, Operating Lease, Liability, to be Paid, Year Two
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
L37
Lessee, Operating Lease, Liability, to be Paid, Year Three
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
L38
Lessee, Operating Lease, Liability, to be Paid, Year Four
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
L39
Lessee, Operating Lease, Liability, to be Paid, Year Five
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
L40
Lessee, Operating Lease, Liability, to be Paid, after Year Five
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
L41
Lessee, Operating Lease, Liability, to be Paid
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDue
L42
Operating Lease, Liability
Credit
monetaryItemType
Instant
OperatingLeaseLiability
XL43
Operating Lease, Liability, Statement of Financial Position [Extensible List]
 
extensibleListItemType
Instant
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
L44
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
Figure 3a.2

16


The XBRL report view created using the modeling structure is provided here:
 
Standard Label
Preferred Label
 
 
 
 
Report-wide Value
L27
Operating Lease, Payments
Lease Payments
50000000
L32
Operating Lease, Weighted Average Remaining Lease Term
Weighted-average remaining lease term—operating leases (in years)
P10Y
L34
Operating Lease, Weighted Average Discount Rate, Percent
Weighted-average discount rate—operating leases
0.0587
L35
Lessee, Operating Lease, Liability, to be Paid, Year One
Operating Lease Payments, 2021
50000000
L36
Lessee, Operating Lease, Liability, to be Paid, Year Two
Operating Lease Payments, 2022
50000000
L37
Lessee, Operating Lease, Liability, to be Paid, Year Three
Operating Lease Payments, 2023
50000000
L38
Lessee, Operating Lease, Liability, to be Paid, Year Four
Operating Lease Payments, 2024
50000000
L39
Lessee, Operating Lease, Liability, to be Paid, Year Five
Operating Lease Payments, 2025
50000000
L40
Lessee, Operating Lease, Liability, to be Paid, after Year Five
Operating Lease Payments, Thereafter
200000000
L41
Lessee, Operating Lease, Liability, to be Paid
Total Operating Lease Liabilities, Payments
450000000
L42
Operating Lease, Liability
Operating Lease Liabilities
362093000
XL43
Operating Lease, Liability, Statement of Financial Position [Extensible List]
Operating lease liabilities, statement of financial position line item
us-gaap:OtherLiabilities
L44
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
Present Value Adjustment
87907000
Figure 3a.3

17


Notes:
Operating Lease, Liability” (L42) represents the discounted amount that is reconciled to “Lessee, Operating Lease, Liability, to be Paid” (L41), the undiscounted amount. As described in the Overview of Modeling Section of this Guide, the calculation that sums up to the value of $450,000,000 is as follows:
+
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
Cr
$
87,907,000

+
Operating Lease, Liability
Cr
$
362,093,000

 
Lessee, Operating Lease, Liability, to be Paid
Cr
$
450,000,000

 
 
 
 
ü
Calculation is consistent.
 
 
The elements “Lessee, Operating Lease, Liability, to be Paid” (L41) and “Operating Lease, Liability” (L42) are both modeled with credit balance attributes and the values are reported as positive numbers, along with the “Lessee, Operating Lease, Liability, Undiscounted Excess Amount” (L44). The second image illustrates why the calculation cannot be summed to the value reported with “Lessee, Operating Lease, Liability, Undiscounted Excess Amount” (L44), as it would be as follows:
+
Lessee, Operating Lease, Liability, to be Paid
Cr
$
450,000,000

+
Operating Lease, Liability
Cr
$
362,093,000

 
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
Cr
$
87,907,000

 
 
 
 
ý
Inconsistent with calculated value $812,093,000
 
 
The element “Operating Lease, Liability, Statement of Financial Position [Extensible List]” (XL43) may be used when the statement of financial position is unclassified. Additional elements are available when the operating lease liability is classified as current, “Operating Lease, Liability, Current, Statement of Financial Position [Extensible List]” (XL47), or noncurrent, “Operating Lease, Liability, Noncurrent, Statement of Financial Position [Extensible List].” See Example 3b for an example of when the noncurrent portion of operating lease liability is separately reported but the current portion is reported within other current liabilities in the statement of financial position.


18


Example 3b—Lessee—Maturity of Operating Lease Liabilities and Reconciliation of Operating Lease Liabilities Recognized in the Classified Statement of Financial Position
This Example illustrates the modeling for disclosure of the maturity analysis of operating lease liabilities and the reconciliation of the operating lease liabilities reported on the classified statement of financial position. The filer reports the noncurrent lease liabilities separately on the classified statement of financial position. However, the filer chooses to report the current operating lease liabilities within other current liabilities.
The lease payments are $50 million[1] annually over a 10-year[2] weighted-average remaining lease term. The weighted-average discount rate is 5.87 percent.[3] The maturity schedule below is as of the end of 2020. Payments are made at the beginning of each year.
 
Operating Lease Liabilities, Payments
 
 
 
 
(in thousands)
L35
Operating Lease Payments, 2021
 
 
$
50,000

L36
Operating Lease Payments, 2022
 
 
50,000

L37
Operating Lease Payments, 2023
 
 
50,000

L38
Operating Lease Payments, 2024
 
 
50,000

L39
Operating Lease Payments, 2025
 
 
50,000

L40
Operating Lease Payments, Thereafter
 
 
200,000

L41
Total Operating Lease Liabilities, Payments
 
 
$
450,000

 
 
 
 
 
 
Reconciliation of Operating Lease Liabilities, Payments to Operating Lease Liabilities
 
 
 
L41
Total Operating Lease Liabilities, Payments
 
 
$
450,000

L45
Operating Lease Liabilities, Current
 
100,000

 
L46
Operating Lease Liabilities, Noncurrent
 
262,093

 
L42
Operating Lease Liabilities
 
 
362,093

L44
Present Value Adjustment
 
 
$
87,907

 
 
 
 
 
XL47
The amount of current operating lease liabilities is not separately presented in the statement of financial position; it is included in other current liabilities.
 
 
 
_____________________________
Legend: This legend is provided to illustrate the elements associated with values or to provide context. This information is not part of disclosure.
[1]    L27
[2]    L32
[3]    L34
Figure 3b.1

19


The legend for the elements used to tag these facts is:
 
Standard Label
Balance Type
Data Type
Period Type
Element Name
L27
Operating Lease, Payments
Credit
monetaryItemType
Duration
OperatingLeasePayments
L32
Operating Lease, Weighted Average Remaining Lease Term
 
durationItemType
Instant
OperatingLeaseWeightedAverageRemainingLeaseTerm1
L34
Operating Lease, Weighted Average Discount Rate, Percent
 
percentItemType
Instant
OperatingLeaseWeightedAverageDiscountRatePercent
L35
Lessee, Operating Lease, Liability, to be Paid, Year One
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
L36
Lessee, Operating Lease, Liability, to be Paid, Year Two
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
L37
Lessee, Operating Lease, Liability, to be Paid, Year Three
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
L38
Lessee, Operating Lease, Liability, to be Paid, Year Four
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
L39
Lessee, Operating Lease, Liability, to be Paid, Year Five
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
L40
Lessee, Operating Lease, Liability, to be Paid, after Year Five
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
L41
Lessee, Operating Lease, Liability, to be Paid
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityPaymentsDue
L42
Operating Lease, Liability
Credit
monetaryItemType
Instant
OperatingLeaseLiability
L45
Operating Lease, Liability, Current
Credit
monetaryItemType
Instant
OperatingLeaseLiabilityCurrent
L46
Operating Lease, Liability, Noncurrent
Credit
monetaryItemType
Instant
OperatingLeaseLiabilityNoncurrent
XL47
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List]
 
extensibleListItemType
Instant
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
L44
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
Credit
monetaryItemType
Instant
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
Figure 3b.2


20


The XBRL report view created using the modeling structure is provided here:
 
Standard Label
Preferred Label
 
 
 
 
Report-wide Value
L27
Operating Lease, Payments
Lease Payments
50000000
L32
Operating Lease, Weighted Average Remaining Lease Term
Weighted-average remaining lease term—operating leases (in years)
P10Y
L34
Operating Lease, Weighted Average Discount Rate, Percent
Weighted-average discount rate—operating leases
0.0587
L35
Lessee, Operating Lease, Liability, to be Paid, Year One
Operating Lease Payments, 2021
50000000
L36
Lessee, Operating Lease, Liability, to be Paid, Year Two
Operating Lease Payments, 2022
50000000
L37
Lessee, Operating Lease, Liability, to be Paid, Year Three
Operating Lease Payments, 2023
50000000
L38
Lessee, Operating Lease, Liability, to be Paid, Year Four
Operating Lease Payments, 2024
50000000
L39
Lessee, Operating Lease, Liability, to be Paid, Year Five
Operating Lease Payments, 2025
50000000
L40
Lessee, Operating Lease, Liability, to be Paid, after Year Five
Operating Lease Payments, Thereafter
200000000
L41
Lessee, Operating Lease, Liability, to be Paid
Total Operating Lease Liabilities, Payments
450000000
L42
Operating Lease, Liability
Operating Lease Liabilities
362093000
L45
Operating Lease, Liability, Current
Operating Lease Liabilities, Current
100000000
L46
Operating Lease, Liability, Noncurrent
Operating Lease Liabilities, Noncurrent
262093000
XL47
Operating Lease, Liability, Current, Statement of Financial Position [Extensible List]
Operating lease liabilities, current, statement of financial position line item
us-gaap:OtherLiabilitiesCurrent
L44
Lessee, Operating Lease, Liability, Undiscounted Excess Amount
Present Value Adjustment
87907000
Figure 3b.3






21


Notes:
In order to meet the requirements of ASC 842-20-50-6, the total amount (362,093 thousand) of “Operating Lease, Liability” (L42) is included and tagged in the reconciliation of the undiscounted cash flows to the operating lease liabilities recognized in the statement of financial position. In this example, the filer has decided to report the noncurrent portion separately in the classified statement of financial position; however, it has chosen to include the current operating lease liabilities in the other current liabilities line item. The location of the current operating lease liabilities is tagged using the extensible list element “Operating Lease, Liability, Current, Statement of Financial Position [Extensible List]” (XL47) with a value of “us-gaap:OtherLiabilitiesCurrent.”

22


Example 4—Lessee—Presentation of Finance Lease Right-of-Use Asset with Property, Plant and Equipment in the Unclassified Statement of Financial Position
This Example illustrates the modeling for reporting finance lease right-of-use assets within the property, plant and equipment note.
Property, Plant and Equipment and Finance Right-of-Use Assets
(in thousands)
 
 
 
 
 
 
As of December 31, 2020
 
 
 
 
Property, Plant and Equipment
 
Finance Lease Right-of-Use Assets
 
Property, Plant and Equipment and Finance Lease Right-of-Use Assets
Machinery and Equipment
L48, A2:M3
$
55,714

L51, A2:M3
$
12,449

L54, A2:M3
$
68,163

Furniture, fixture and Computer Equipment
L48, A2:ExM6
1,000

L51, A2:ExM6
4,539

L54, A2:ExM6
5,539

Leasehold Improvements
L48, A2:M4
14,637

 
 
L54, A2:M4
14,637

Construction in Progress
L48, A2:M5
1,662

 
 
L54, A2:M5
1,662

Asset, Gross
L48
73,013

L51
16,988

L54
90,001

Less accumulated depreciation and amortization
L49
35,589

L52
8,897

L55
44,486

Asset, Net
L50
$
37,424

L53
$
8,091

L56
$
45,515

 
 
 
 
 
 
 
The amount of finance lease right-of-use assets is not separately presented in the Statement of Financial Position; it is included in Property, Plant and Equipment and Finance Lease Right-of-Use Assets. [1]
_____________________________
Legend: This legend is provided to illustrate the elements associated with values or to provide context. This information is not part of disclosure.
[1]     XL75
Figure 4.1


23


The legend for the elements used to tag the facts is:
 
Standard Label
Balance Type
Data Type
Period Type
Element Name
A2
Long-Lived Tangible Asset [Axis]
 
dimensionItem
Duration
PropertyPlantAndEquipmentByTypeAxis
 
Long-Lived Tangible Asset [Domain]
 
domainItemType
Duration
PropertyPlantAndEquipmentTypeDomain
M3
Machinery and Equipment [Member]
 
domainItemType
Duration
MachineryAndEquipmentMember
M4
Leasehold Improvements [Member]
 
domainItemType
Duration
LeaseholdImprovementsMember
M5
Construction in Progress [Member]
 
domainItemType
Duration
ConstructionInProgressMember
ExM6
Furniture, Fixtures and Computer Equipment [Member]
 
domainItemType
Duration
FurnitureFixturesAndComputerEquipmentMember
 
 
 
 
 
 
L48
Property, Plant and Equipment, Gross
Debit
monetaryItemType
Instant
PropertyPlantAndEquipmentGross
L49
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
Credit
monetaryItemType
Instant
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
L50
Property, Plant and Equipment, Net
Debit
monetaryItemType
Instant
PropertyPlantAndEquipmentNet
L51
Finance Lease, Right-of-Use Asset, before Accumulated Amortization
Debit
monetaryItemType
Instant
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
L52
Finance Lease, Right-of-Use Asset, Accumulated Amortization
Credit
monetaryItemType
Instant
FinanceLeaseRightOfUseAssetAccumulatedAmortization
L53
Finance Lease, Right-of-Use Asset, after Accumulated Amortization
Debit
monetaryItemType
Instant
FinanceLeaseRightOfUseAsset
L54
Property, Plant and Equipment and Finance Lease Right-of-Use Asset, before Accumulated Depreciation and Amortization
Debit
monetaryItemType
Instant
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
L55
Property, Plant and Equipment and Finance Lease Right-of-Use Asset, Accumulated Depreciation and Amortization
Credit
monetaryItemType
Instant
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
L56
Property, Plant and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
Debit
monetaryItemType
Instant
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
XL75
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List]
 
extensibleListItemType
Instant
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
Figure 4.2





24


The XBRL report view created using the modeling structure is provided here:
 
Standard Label
Preferred Label
 
 
 
 
 
 
 
 
December 31, 2020
 
Long-Lived Tangible Asset [Axis]
 
Machinery and Equipment [Member]
Leasehold Improvements [Member]
Construction in Progress [Member]
Furniture, Fixtures and Computer Equipment [Member]
Report-wide Value
 
A2
 
M3
M4
M5
ExM6
 
L48
Property, Plant and Equipment, Gross
Property, Plant and Equipment, Gross
55714000
14637000
1662000
1000000
73013000
L49
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment
Accumulated depreciation for Property, Plant and Equipment
 
 
 
 
35589000
L50
Property, Plant and Equipment, Net
Property, Plant and Equipment, Net
 
 
 
 
37424000
L51
Finance Lease, Right-of-Use Asset, before Accumulated Amortization
Finance Lease, Right-of-Use Assets, Gross
12449000
 
 
4539000
16988000
L52
Finance Lease, Right-of-Use Asset, Accumulated Amortization
Accumulated amortization for Finance Lease Right-of-Use Assets
 
 
 
 
8897000
L53
Finance Lease, Right-of-Use Asset, after Accumulated Amortization
Finance Lease, Right-of-Use Assets, Net
 
 
 
 
8091000
L54
Property, Plant and Equipment and Finance Lease Right-of-Use Asset, before Accumulated Depreciation and Amortization
Property, Plant and Equipment and Finance Lease Right-of-Use Assets, Gross
68163000
14637000
1662000
5539000
90001000
L55
Property, Plant and Equipment and Finance Lease Right-of-Use Asset, Accumulated Depreciation and Amortization
Accumulated depreciation and amortization for Property, Plant and Equipment and Finance Lease Right-of-Use Assets
 
 
 
 
44486000
L56
Property, Plant and Equipment and Finance Lease Right-of-Use Asset, after Accumulated Depreciation and Amortization
Property, Plant and Equipment and Finance Lease Right-of-Use Assets, Net
 
 
 
 
45515000
XL75
Finance Lease, Right-of-Use Asset, Statement of Financial Position [Extensible List]
Finance lease right-of-use assets, statement of financial position line item
 
 
 
 
us-gaap:PropertyPlantAndEquipmentAndFinanceLeaseRightofUseAssetAfterAccumulatedDepreciationAndAmortization
Figure 4.3

25


Notes:
If a filer reports the finance lease right-of-use assets with its property, plant , and equipment, the intended modeling is to report the components of the right-of-use assets using the following elements: “Finance Lease, Right-of-Use Asset, before Accumulated Amortization” (L51), “Finance Lease, Right-of-Use Asset, Accumulated Amortization” (L52), and “Finance Lease, Right-of-Use Asset, after Accumulated Amortization” (L53) with the “Long-Lived Tangible Asset [Axis]” (A2) for the specific type of underlying asset.

26


Example 5—Lessor—Direct Financing Lease Income
This Example illustrates the modeling for disclosure of the direct financing lease income recognized in tabular form.
 
Direct Financing Lease
2020
 
 
(in thousands)
L57
Selling Loss on Direct Financing Lease
$
(15,000
)
L58
Variable Lease Payment Income, Direct Financing Lease
22,000

L59
Interest Income, Direct Financing Lease
10,000

L60
Direct Financing Lease, Lease Income
$
17,000

 
 
 
The amount of direct financing lease income is not reported separately in the statement of comprehensive income; it is included in other operating income. [1] 
_____________________________
Legend: This legend is provided to illustrate the elements associated with values or to provide context. This information is not part of disclosure.
[1]    XL61
Figure 5.1

27


The legend for the elements used to tag the facts is:
 
Standard Label
Balance Type
Data Type
Period Type
Element Name
L57
Direct Financing Lease, Selling Loss
Debit
monetaryItemType
Duration
DirectFinancingLeaseSellingLoss
L58
Direct Financing Lease, Variable Lease Income
Credit
monetaryItemType
Duration
DirectFinancingLeaseVariableLeaseIncome
L59
Direct Financing Lease, Interest Income
Credit
monetaryItemType
Duration
DirectFinancingLeaseInterestIncome
L60
Direct Financing Lease, Lease Income
Credit
monetaryItemType
Duration
DirectFinancingLeaseLeaseIncome
XL61
Direct Financing Lease, Income, Comprehensive Income [Extensible List]
 
extensibleListItemType
Duration
DirectFinancingLeaseIncomeComprehensiveIncomeExtensibleList
Figure 5.2

The XBRL report view created using the modeling structure is provided here:

 
Standard Label
Preferred Label
 
 
 
 
Report-wide Value
L57
Direct Financing Lease, Selling Loss
Selling Loss on Direct Financing Lease
15000000
L58
Direct Financing Lease, Variable Lease Income
Variable Lease Payment Income, Direct Financing Lease
22000000
L59
Direct Financing Lease, Interest Income
Interest Income, Direct Financing Lease
10000000
L60
Direct Financing Lease, Lease Income
Direct Financing Lease, Lease Income
17000000
XL61
Direct Financing Lease, Income, Comprehensive Income [Extensible List]
Direct financing lease income, statement of comprehensive income line item
us-gaap:OtherOperatingIncome
Figure 5.3


28


Notes:
Direct Financing Lease, Income, Comprehensive Income [Extensible List]” (XL61) is used to report the location of direct financing lease income if it is not reported separately in the statement of comprehensive income. It provides information about which line item in the statement of comprehensive income includes the direct financing lease income.


29


Example 6—Lessor—Sales-type Lease Income
This Example illustrates the modeling for disclosures reporting sales-type lease income recognized in tabular form.
 
Sales-type Lease Income
2020
 
 
(in thousands)
L62
Variable Lease Income, Sales-type
$
15,000

L63
Interest Income, Sales-type Lease
10,000

L64
Selling Profit on Sales-type Lease
2,200

L65
Lease Income, Sales-type Lease
$
27,200

 
 
 
The amount of sales-type lease income is not reported separately in the statement of comprehensive income; it is included in other operating income. [1] 
_____________________________
Legend: This legend is provided to illustrate the elements associated with values or to provide context. This information is not part of disclosure.
[1]    XL66
Figure 6.1

30


The legend for the elements used to tag the facts is:
 
Standard Label
Balance Type
Data Type
Period Type
Element Name
L62
Sales-type Lease, Variable Lease Income
Credit
monetaryItemType
Duration
SalesTypeLeaseVariableLeaseIncome
L63
Sales-type Lease, Interest Income
Credit
monetaryItemType
Duration
SalesTypeLeaseInterestIncome
L64
Sales-type Lease, Selling Profit (Loss)
Credit
monetaryItemType
Duration
SalesTypeLeaseSellingProfitLoss
L65
Sales-type Lease, Lease Income
Credit
monetaryItemType
Duration
SalesTypeLeaseLeaseIncome
XL66
Sales-type Lease, Income, Comprehensive Income [Extensible List]
 
extensibleListItemType
Duration
SalesTypeLeaseIncomeComprehensiveIncomeExtensibleList
Figure 6.2

The XBRL report view created using the modeling structure is provided here:
 
Standard Label
Preferred Label
 
 
 
 
Report-wide Value
L62
Sales-type Lease, Variable Lease Income
Variable Lease Income, Sales-type
15000000
L63
Sales-type Lease, Interest Income
Interest Income, Sales-type Lease
10000000
L64
Sales-type Lease, Selling Profit (Loss)
Selling Profit on Sales-type Lease
2200000
L65
Sales-type Lease, Lease Income
Lease Income, Sales-type Lease
27200000
XL66
Sales-type Lease, Income, Comprehensive Income [Extensible List]
Sales-type lease income, statement of comprehensive income line item
us-gaap:OtherOperatingIncome
Figure 6.3


31


Notes:
Sales-type Lease, Income, Comprehensive Income [Extensible List]” (XL66) is used to report the location of sales-type lease income if it is not reported separately in the statement of comprehensive income. It provides information about which line item in the statement of comprehensive income includes the sales-type lease income.


32


Example 7—Lessor—Net Investment in Leases
This Example illustrates the modeling for disclosures reporting the components of the aggregate net investment in sales-type and direct financing leases.
 
Net Investment in Leases
2020
 
 
(in thousands)
 
Sales-type Lease, Net Investment in Leases
 
L67
Lease Receivable, Sales-type
$
56,920

L68
Unguaranteed Residual Asset, Sales-type
5,080

L69
Net Investment in Leases, Sales-type
$
62,000

 
 
 
 
Direct Financing Lease, Net Investment in Leases
 
L70
Lease Receivable, Direct Financing
$
58,669

L71
Unguaranteed Residual Asset, Direct Financing
5,331

L72
Deferred Selling Profit, Direct Financing
(8,000
)
L73
Net Investment in Leases, Direct Financing
$
56,000

 
 
 
L74
Net Investment in Leases
$
118,000

 
 
 
Figure 7.1

33


The legend for the elements used to tag the facts is:
 
Standard Label
Balance Type
Data Type
Period Type
Element Name
L67
Sales-type Lease, Lease Receivable
Debit
monetaryItemType
Instant
SalesTypeLeaseLeaseReceivable
L68
Sales-type Lease, Unguaranteed Residual Asset
Debit
monetaryItemType
Instant
SalesTypeLeaseUnguaranteedResidualAsset
L69
Sales-type Lease, Net Investment in Lease
Debit
monetaryItemType
Instant
SalesTypeLeaseNetInvestmentInLease
L70
Direct Financing Lease, Lease Receivable
Debit
monetaryItemType
Instant
DirectFinancingLeaseLeaseReceivable
L71
Direct Financing Lease, Unguaranteed Residual Asset
Debit
monetaryItemType
Instant
DirectFinancingLeaseUnguaranteedResidualAsset
L72
Direct Financing Lease, Deferred Selling Profit
Credit
monetaryItemType
Instant
DirectFinancingLeaseDeferredSellingProfit
L73
Direct Financing Lease, Net Investment in Lease
Debit
monetaryItemType
Instant
DirectFinancingLeaseNetInvestmentInLease
L74
Net Investment in Lease
Debit
monetaryItemType
Instant
NetInvestmentInLease
Figure 7.2

The XBRL report view created using the modeling structure is provided here:
 
Standard Label
Preferred Label
 
 
 
 
Report-wide Value
L67
Sales-type Lease, Lease Receivable
Lease Receivable, Sales-type
56920000
L68
Sales-type Lease, Unguaranteed Residual Asset
Unguaranteed Residual Asset, Sales-type
5080000
L69
Sales-type Lease, Net Investment in Lease
Net Investment in Leases, Sales-type
62000000
L70
Direct Financing Lease, Lease Receivable
Lease Receivable, Direct Financing
58669000
L71
Direct Financing Lease, Unguaranteed Residual Asset
Unguaranteed Residual Asset, Direct Financing
5331000
L72
Direct Financing Lease, Deferred Selling Profit
Deferred Selling Profit, Direct Financing
8000000
L73
Direct Financing Lease, Net Investment in Lease
Net Investment in Leases, Direct Financing
56000000
L74
Net Investment in Lease
Net Investment in Leases
118000000
Figure 7.3

34


Notes:
The Taxonomy provides two sets of line item elements that total to “Net Investment in Lease” (L74), one set for current and noncurrent detail (not used in this example) and another set for unclassified sales-type and direct financing leases detail used in this example.


35


Appendix A—Changes to 2020 Taxonomy Implementation Guide from 2017 Taxonomy Implementation Guide


Example Number(s) or Section
Figure(s)
Explanation
2017 Reference
2017 Element
2017 Standard Label
2020 Reference
2020 Element
2020 Standard Label
Example 1
1.2
Deprecated existing element with duration period type and created new element with instant period type
L1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract
Lessee, Operating Lease, Lease Not yet Commenced, Term of Contract
L1
LesseeOperatingLeaseLeaseNotYetCommencedTermOfContract1
Lessee, Operating Lease, Lease Not yet Commenced, Term of Contract
Example 1
1.1, 1.2; 1.3
Replaced extension element with US GAAP element. Changed period type to instant from duration when creating US GAAP element.
ExL2
LesseeOperatingLeaseRemainingLeaseTerm
Lessee, Operating Lease, Remaining Lease Term
L2
LesseeOperatingLeaseRemainingLeaseTerm
Lessee, Operating Lease, Remaining Lease Term
Example 1
1.2
Deprecated existing element with duration period type and created new element with instant period type
L3
LesseeLeasingArrangementsOperatingLeasesRenewalTerm
Lessee, Operating Lease, Renewal Term
L3
LesseeOperatingLeaseRenewalTerm
Lessee, Operating Lease, Renewal Term
Example 1
1.2; 1.3
Updated Standard Label.
L9
LesseeOperatingLeaseExistenceOfOptionToExtend
Lessee, Operating Lease, Existence of Option to Extend [true/false]
L9
LesseeOperatingLeaseExistenceOfOptionToExtend
Lessee, Operating Lease, Existence of Option to Extend [true false]

36


Appendix A—Changes to 2020 Taxonomy Implementation Guide from 2017 Taxonomy Implementation Guide

Example Number(s) or Section
Figure(s)
Explanation
2017 Reference
2017 Element
2017 Standard Label
2020 Reference
2020 Element
2020 Standard Label
Example 1
1.2; 1.3
Updated Standard Label.
L10
LesseeOperatingLeaseLeaseNotYetCommencedExistenceOfOptionToExtend
Lessee, Operating Lease, Lease Not yet Commenced, Existence of Option to Extend [true/false]
L10
LesseeOperatingLeaseLeaseNotYetCommencedExistenceOfOptionToExtend
Lessee, Operating Lease, Lease Not yet Commenced, Existence of Option to Extend [true false]
Example 1
1.2; 1.3
Updated Standard Label.
L15
LesseeOperatingLeaseExistenceOfOptionToTerminate
Lessee, Operating Lease, Existence of Option to Terminate [true/false]
L15
LesseeOperatingLeaseExistenceOfOptionToTerminate
Lessee, Operating Lease, Existence of Option to Terminate [true false]
Example 1
1.2; 1.3
Updated Standard Label on Axis and Domain (domain not included here as it is not referenced in the example).
A1
RangeAxis
Range [Axis]
A1
RangeAxis
Statistical Measurement [Axis]
Examples 1 and 2
Notes
Added note to explain that the Weighted Average Remaining Lease Term element should not be used with the Statistical Measurement [Axis], and the Remaining Lease Term element should not be used to tag the the weighted-average remaining lease term.
 
 
 
 
 
 

37


Appendix A—Changes to 2020 Taxonomy Implementation Guide from 2017 Taxonomy Implementation Guide

Example Number(s) or Section
Figure(s)
Explanation
2017 Reference
2017 Element
2017 Standard Label
2020 Reference
2020 Element
2020 Standard Label
Example 2
2.2
Deprecated existing element with duration period type and created new element with instant period type.
L31
FinanceLeaseWeightedAverageRemainingLeaseTerm
Finance Lease, Weighted Average Remaining Lease Term
L31
FinanceLeaseWeightedAverageRemainingLeaseTerm1
Finance Lease, Weighted Average Remaining Lease Term
Examples 2 and 3a
 2.2 and 3a.2
Deprecated existing element with duration period type and created new element with instant period type.
L32
OperatingLeaseWeightedAverageRemainingLeaseTerm
Operating Lease, Weighted Average Remaining Lease Term
L32
OperatingLeaseWeightedAverageRemainingLeaseTerm1
Operating Lease, Weighted Average Remaining Lease Term
Examples 3a and 3b
3a.1; 3a.2; 3a.3 and 3b.1; 3b.2; 3b.3
Updated standard label and documentation label.
L35
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
Lessee, Operating Lease, Liability, Payments, Due Next Twelve Months
L35
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
Lessee, Operating Lease, Liability, to be Paid, Year One
Examples 3a and 3b
3a.1; 3a.2; 3a.3 and 3b.1; 3b.2; 3b.3
Updated standard label and documentation label.
L36
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
Lessee, Operating Lease, Liability, Payments, Due Year Two
L36
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
Lessee, Operating Lease, Liability, to be Paid, Year Two
Examples 3a and 3b
3a.1; 3a.2; 3a.3 and 3b.1, 3b.2, 3b.3
Updated standard label and documentation label.
L37
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
Lessee, Operating Lease, Liability, Payments, Due Year Three
L37
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
Lessee, Operating Lease, Liability, to be Paid, Year Three

38


Appendix A—Changes to 2020 Taxonomy Implementation Guide from 2017 Taxonomy Implementation Guide

Example Number(s) or Section
Figure(s)
Explanation
2017 Reference
2017 Element
2017 Standard Label
2020 Reference
2020 Element
2020 Standard Label
Examples 3a and 3b
3a.1; 3a.2; 3a.3 and 3b.1, 3b.2, 3b.3
Updated standard label and documentation label.
L38
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
Lessee, Operating Lease, Liability, Payments, Due Year Four
L38
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
Lessee, Operating Lease, Liability, to be Paid, Year Four
Examples 3a and 3b
3a.1; 3a.2; 3a.3 and 3b.1, 3b.2, 3b.3
Updated standard label and documentation label.
L39
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
Lessee, Operating Lease, Liability, Payments, Due Year Five
L39
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
Lessee, Operating Lease, Liability, to be Paid, Year Five
Examples 3a and 3b
3a.1; 3a.2; 3a.3 and 3b.1, 3b.2, 3b.3
Updated standard label and documentation label.
L40
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
Lessee, Operating Lease, Liability, Payments, Due after Year Five
L40
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
Lessee, Operating Lease, Liability, to be Paid, after Year Five
Examples 3a and 3b
3a.1; 3a.2; 3a.3 and 3b.1, 3b.2, 3b.3
Updated standard label and documentation label.
L41
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee, Operating Lease, Liability, Payments, Due
L41
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee, Operating Lease, Liability, to be Paid
Example 3
3.1; 3.2; 3.3
Split Example 3 into Example 3a and Example 3b and Figures 3.1; 3.2; and 3.3 as Figures 3a.1; 3a.2; and 3a.3 and Figures 3b.1; 3b.2; 3b.3 to match.
 
 
 
 
 
 

39


Appendix A—Changes to 2020 Taxonomy Implementation Guide from 2017 Taxonomy Implementation Guide

Example Number(s) or Section
Figure(s)
Explanation
2017 Reference
2017 Element
2017 Standard Label
2020 Reference
2020 Element
2020 Standard Label
Example 3b
 
Added Example 3b “Lessee—Maturity of Operating Lease Liabilities and Reconciliation of Operating Lease Liabilities Recognized in the Classified Statement of Financial Position.
 
 
 
 
 
 
 
Example 4
 
Added new Example 4 “Presentation of Right-of-Use Asset with Plant, Property and Equipment in the Unclassified Statement of Financial Position.”
 
 
 
 
 
 
Example 5
 
Moved previous Example 4 “Lessor—Direct Financing Lease Income” to Example 5.
 
 
 
 
 
 
Example 6
 
Moved Example 5 “Lessor—Sales-Type Lease Income” to Example 6.
 
 
 
 
 
 
Example 7
 
Moved Example 6 “Lessor—Net Investment in Leases” to Example 7.
 
 
 
 
 
 

40